San Diego Country Estates
                                              Balance Sheet - August, 2006
Assets
Current Assets
Cash & Money Market Accounts                1,532,948.16
Accounts Receivable                   106,624.50
Inventory                    72,355.37
Prepaid Expenses & Clearing Accounts                   140,754.94
Total Current Assets                1,852,682.97
Investments & Other Assets
Property & Equipment - Net De                4,963,305.56
Liquor License                    32,500.00
Total Investments & Other Assets                4,995,805.56
Total Assets                6,848,488.53
Liabilities & Fund Balances
Current Liabilities
Accounts Payable                    68,893.09
Accrued Liabilities                   288,322.56
Fuel Tank Cleanup Liability                    33,185.09
Total Current Liabilities                   390,400.74
Other Liabilities
Building & Landscape Deposits 111,550.00
Phone Tower Deposit                    50,000.00
Other Deposits                   128,354.92
Total Other Liabilities                   289,904.92
Equity
Current Operating Year's Earnings 599,723.13
Replacement & Capital Add. Fund 1,113,549.00
Property & Equipment Fund 4,295,120.00
Prior Year's Retained Earnings 159,790.74
Equity                6,168,182.87
Total Liabilities & Equity                6,848,488.53