| San Diego Country Estates | |||||
| Balance Sheet - August, 2006 | |||||
| Assets | |||||
| Current Assets | |||||
| Cash & Money Market Accounts | 1,532,948.16 | ||||
| Accounts Receivable | 106,624.50 | ||||
| Inventory | 72,355.37 | ||||
| Prepaid Expenses & Clearing Accounts | 140,754.94 | ||||
| Total Current Assets | 1,852,682.97 | ||||
| Investments & Other Assets | |||||
| Property & Equipment - Net De | 4,963,305.56 | ||||
| Liquor License | 32,500.00 | ||||
| Total Investments & Other Assets | 4,995,805.56 | ||||
| Total Assets | 6,848,488.53 | ||||
| Liabilities & Fund Balances | |||||
| Current Liabilities | |||||
| Accounts Payable | 68,893.09 | ||||
| Accrued Liabilities | 288,322.56 | ||||
| Fuel Tank Cleanup Liability | 33,185.09 | ||||
| Total Current Liabilities | 390,400.74 | ||||
| Other Liabilities | |||||
| Building & Landscape Deposits | 111,550.00 | ||||
| Phone Tower Deposit | 50,000.00 | ||||
| Other Deposits | 128,354.92 | ||||
| Total Other Liabilities | 289,904.92 | ||||
| Equity | |||||
| Current Operating Year's Earnings | 599,723.13 | ||||
| Replacement & Capital Add. Fund | 1,113,549.00 | ||||
| Property & Equipment Fund | 4,295,120.00 | ||||
| Prior Year's Retained Earnings | 159,790.74 | ||||
| Equity | 6,168,182.87 | ||||
| Total Liabilities & Equity | 6,848,488.53 | ||||